Groups Watcher scores 81/100 on current disclosed data (high confidence): attractive on current data. The model estimates a value between $859,047 and $1,288,570 (base $1,073,808), against an asking price of $800,000 (priced below model range). The most important open question: growth metrics diverge. Not disclosed: traffic, team size.
| category base | 2.50x |
| growth | +0.45x |
| margin | +0.35x |
| scale | +0.20x |
| data confidence | +0.00x |
| adjusted multiple on $306,381 ARR | 3.50x |
Model estimate, not an appraisal. Multiples are product assumptions pending market calibration.
MRR growth (37.9%) and revenue growth (14.2%) differ by more than 20 points.
What it means for you: Large gaps between MRR and cash revenue growth can indicate one-off sales, annual prepays, or reporting noise.
MRR growth of 37.9% over the last 30 days; MRR and revenue growth diverge by more than 20 points, which reduces the score slightly.
Starting from a neutral 50: Active subscriptions >= 100 (+15); Recurring MRR explicitly present (+10); Profit margin >= 70% (+10).
Starting from a base of 60: Business age 18-35 months (+10); Positive growth (+5).
Asking price is 75% of the model's base estimate.
Starting from a neutral 50: Profit margin >= 70% (+15); Multiple marketing channels (+5).
Disclosed 30-day growth is 37.9%. Momentum at this level, if durable, supports the upper end of the valuation range.
Disclosed profit margin is 85%. High margin means most revenue converts to owner earnings.
155 active subscriptions. Recurring revenue is spread across enough subscribers that no single cancellation is existential. This is a proxy, so verify concentration with the seller.
What are the top acquisition channels and monthly qualified visitor volumes?
MRR growth and cash revenue growth tell different stories. Were there one-off sales, annual prepayments, or refunds in the last 60 days?
Please provide read-only Stripe/Paddle revenue evidence and the last 12 months of monthly MRR/revenue.
How many hours per week does the owner spend on support, development, sales, and operations?
Scores are produced by a deterministic rule engine (version 1) over verified TrustMRR listing data. Explanatory language may be machine-assisted, but every number is reproducible from the captured snapshot.
Churn, retention, cohorts, and customer concentration are not visible in listing data and are never inferred. Not disclosed by this listing: traffic, team size.
SaaS X-Ray provides analytical estimates based on available third-party data. Verify financial and operational claims independently before making a transaction decision. Data source: TrustMRR. SaaS X-Ray is not affiliated with or endorsed by TrustMRR.